| | |  | |  | | Ƽ¿¡½ºÀÌ (131290) TSE CO.,LTD. | ÄÚ½º´Ú - | | | | LED ¹× ¹ÝµµÃ¼ °Ë»çÀåºñ Á¦Á¶¾÷ü | ±âŸ Á¤¹Ð±â±â | | |  | |  | | | |  | [´ÜÀ§ : ¿ø,ÁÖ] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ¾×¸é°¡ | 500 | 500 | 500 | 500 | ÃÖ°íÁÖ°¡ | - | - | - | 76,500 | ÃÖÀúÁÖ°¡ | - | - | - | 42,700 | º¸ÅëÁÖ¹ßÇàÁÖ½Ä | 2,842,110 | 2,842,110 | 3,248,298 | 3,293,298 | ¿ì¼±ÁÖ¹ßÇàÁÖ¼ö | - | - | - | - | ½Ã°¡ÃѾ×(¾ï¿ø) | - | - | - | 1,702 | ¹è´ç·ü(%) | Áß70.3 | - | - | - | | |  | [´ÜÀ§ : ¿ø] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ÁÖ´ç¼øÀÌÀÍ(EPS) | 2,537 | 1,454 | 3,272 | 5,252 | ÁÖ´ç¸ÅÃâ¾×(SPS) | 26,481 | 21,217 | 29,831 | 27,678 | ÁÖ´ç¼øÀÚ»ê(BPS) | 25,190 | 26,348 | 31,031 | 31,249 | ÁÖ´çÇö±ÝÈ帧(CPS) | 4,005.8 | 2,415.9 | 3,080.5 | 5,857.4 | | |  | [´ÜÀ§ : ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | PER(ÃÖ°í/ÃÖÀú) | - /- | - /- | - /- | 14.57 /8.13 | PSR(ÃÖ°í/ÃÖÀú) | - /- | - /- | - /- | 2.76 /1.54 | PBR(ÃÖ°í/ÃÖÀú) | - /- | - /- | - /- | 2.45 /1.37 | PCR(ÃÖ°í/ÃÖÀú) | - /- | - /- | - /- | 13.06 /7.29 | | |  | [´ç»ç/¹ÝµµÃ¼/KOSDAQ] | ±¸ºÐ | 2009.12 | 2010.12 | º£Å¸(¥â) | - /- /- | - /- /- | º¯µ¿¼º(¥ò) | - /- /- | - /- /- | | |  | [´ÜÀ§ : ¾ï¿ø, %] | ±¸ºÐ | . | . | . | . | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | Æò±ÕÅõÀÚÀÚº»(IC) | - | - | - | - | - | - | - | - | ¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) | - | - | - | - | - | - | - | - | ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) | - | - | - | - | - | - | - | - | °¡Á߯ò±ÕÀÚº»ºñ¿ë(WACC) | - | - | - | - | - | - | - | - | EVA | - | - | - | - | - | - | - | - | | |  | [´ÜÀ§ : ¾ï¿ø, ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ±â¾÷°¡Ä¡ (EV) | - | - | - | 1,702.64 | EBITDA | - | - | - | 275.96 | EBITDA/¸ÅÃâ¾× | - | - | - | 0.30 | EBITDA/±ÝÀ¶ºñ¿ë | - | - | - | - | EV/EBITDA | - | - | - | 6.17 | | | | | | |