|
|
|
 |
|
 |
|
¿¡ÄÚ¼Ö·ç¼Ç (052510) ECO Solutions |
ÄÚ½º´Ú - °ü¸® |
|
|
|
¹ÙÀÌ¿À ȯ°æ¾÷ü |
¿£Áö´Ï¾î¸µ¼ºñ½º |
|
|
 |
|
 |
|
|
|
 |
[´ÜÀ§ : ¿ø,ÁÖ] |
±¸ºÐ |
2008.12 |
2009.12 |
2010.12 |
2011.03 |
¾×¸é°¡ |
500 |
500 |
500 |
500 |
ÃÖ°íÁÖ°¡ |
3,740 |
1,720 |
745 |
597 |
ÃÖÀúÁÖ°¡ |
625 |
470 |
295 |
142 |
º¸ÅëÁÖ¹ßÇàÁÖ½Ä |
15,813,972 |
21,313,972 |
37,609,910 |
62,283,910 |
¿ì¼±ÁÖ¹ßÇàÁÖ¼ö |
- |
- |
- |
- |
½Ã°¡ÃѾ×(¾ï¿ø) |
158 |
152 |
227 |
88 |
¹è´ç·ü(%) |
- |
- |
- |
- |
|
|
 |
[´ÜÀ§ : ¿ø] |
±¸ºÐ |
2008.12 |
2009.12 |
2010.12 |
2011.03 |
ÁÖ´ç¼øÀÌÀÍ(EPS) |
-389 |
-1,879 |
-197 |
-1,056 |
ÁÖ´ç¸ÅÃâ¾×(SPS) |
2,330 |
2,726 |
1,316 |
780 |
ÁÖ´ç¼øÀÚ»ê(BPS) |
1,579 |
1,001 |
255 |
75 |
ÁÖ´çÇö±ÝÈ帧(CPS) |
-350.1 |
-411.1 |
-246.0 |
-1,287.2 |
|
|
 |
[´ÜÀ§ : ¹è] |
±¸ºÐ |
2008.12 |
2009.12 |
2010.12 |
2011.03 |
PER(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
- /- |
PSR(ÃÖ°í/ÃÖÀú) |
1.60 /0.27 |
0.63 /0.17 |
0.57 /0.22 |
0.76 /0.18 |
PBR(ÃÖ°í/ÃÖÀú) |
2.37 /0.40 |
1.72 /0.47 |
2.91 /1.15 |
7.90 /1.88 |
PCR(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
- /- |
|
|
 |
[´ç»ç/Àü¹®±â¼ú/KOSDAQ] |
±¸ºÐ |
2009.12 |
2010.12 |
º£Å¸(¥â) |
0.61 /- /1.00 |
0.55 /- /1.00 |
º¯µ¿¼º(¥ò) |
79.02 /- /24.11 |
66.04 /- /17.40 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, %] |
±¸ºÐ |
2007.12 |
2008.12 |
2009.12 |
2010.12 |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
Æò±ÕÅõÀÚÀÚº»(IC) |
221 |
219 |
186 |
256 |
174 |
307 |
206 |
- |
¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) |
-27 |
45 |
-30 |
48 |
-1 |
92 |
-20 |
- |
ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) |
-12.56 |
20.60 |
-16.15 |
18.75 |
-0.99 |
30.03 |
-9.83 |
- |
°¡Á߯ò±ÕÀÚº»ºñ¿ë(WACC) |
7.28 |
7.58 |
11.07 |
7.61 |
1.42 |
7.06 |
8.00 |
- |
EVA |
-43.8 |
28.5 |
-50.7 |
28.5 |
-4.2 |
70.7 |
-36.9 |
- |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, ¹è] |
±¸ºÐ |
2008.12 |
2009.12 |
2010.12 |
2011.03 |
±â¾÷°¡Ä¡ (EV) |
838.68 |
516.61 |
436.34 |
323.93 |
EBITDA |
-24.02 |
17.69 |
-57.02 |
-358.80 |
EBITDA/¸ÅÃâ¾× |
-0.07 |
0.04 |
-0.14 |
-0.93 |
EBITDA/±ÝÀ¶ºñ¿ë |
-0.54 |
0.79 |
-2.03 |
-12.87 |
EV/EBITDA |
- |
29.20 |
- |
- |
|
|
| |
|
|