|
|
| | | | Çѱ¹ÀüÀÚÀÎÁõ (041460) KOREA ELECTRONIC CERTIFICATION AUTHORITY INC. | ÄÚ½º´Ú - | | | | ÀüÀÚ¼¸í °øÀÎÀÎÁõ±â°ü | ¼ÒÇÁÆ®¿þ¾î°ü·Ã | | | | | | |
|
| | [´ÜÀ§ : ¿ø,ÁÖ] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ¾×¸é°¡ | 500 | 500 | 500 | 500 | ÃÖ°íÁÖ°¡ | - | - | 3,675 | 2,530 | ÃÖÀúÁÖ°¡ | - | - | 2,070 | 1,580 | º¸ÅëÁÖ¹ßÇàÁÖ½Ä | 19,882,240 | 20,000,000 | 21,434,341 | 21,434,341 | ¿ì¼±ÁÖ¹ßÇàÁÖ¼ö | - | - | - | - | ½Ã°¡ÃѾ×(¾ï¿ø) | - | - | 490 | 411 | ¹è´ç·ü(%) | - | - | ±â2.6 | - | |
| | [´ÜÀ§ : ¿ø] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ÁÖ´ç¼øÀÌÀÍ(EPS) | 185 | 148 | 153 | 132 | ÁÖ´ç¸ÅÃâ¾×(SPS) | 767 | 750 | 821 | 798 | ÁÖ´ç¼øÀÚ»ê(BPS) | 296 | 639 | 795 | 818 | ÁÖ´çÇö±ÝÈ帧(CPS) | 206.5 | 245.1 | 244.9 | 312.7 | |
| | [´ÜÀ§ : ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | PER(ÃÖ°í/ÃÖÀú) | - /- | - /- | 24.02 /13.53 | 19.17 /11.97 | PSR(ÃÖ°í/ÃÖÀú) | - /- | - /- | 4.48 /2.52 | 3.17 /1.98 | PBR(ÃÖ°í/ÃÖÀú) | - /- | - /- | 4.62 /2.60 | 3.09 /1.93 | PCR(ÃÖ°í/ÃÖÀú) | - /- | - /- | 15.00 /8.45 | 8.09 /5.05 | |
| | [´ç»ç/¼ÒÇÁÆ®¿þ¾î/KOSDAQ] | ±¸ºÐ | 2009.12 | 2010.12 | º£Å¸(¥â) | - /- /- | - /- /- | º¯µ¿¼º(¥ò) | - /- /- | - /- /- | |
| | [´ÜÀ§ : ¾ï¿ø, %] | ±¸ºÐ | 2002.12 | 2003.12 | 2004.12 | 2007.12 | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | Æò±ÕÅõÀÚÀÚº»(IC) | 73 | 115 | 40 | 125 | 24 | 127 | 0 | 219 | ¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) | -55 | 7 | -39 | 11 | -21 | 27 | 8 | 45 | ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) | -75.08 | 6.60 | -96.29 | 9.00 | -87.55 | 21.56 | 962.26 | 20.60 | °¡ÁßÆò±ÕÀÚº»ºñ¿ë(WACC) | 8.65 | 9.59 | 8.21 | 8.05 | 7.91 | 7.25 | 8.84 | 7.58 | EVA | -61.5 | -3.4 | -42.7 | 1.1 | -23.7 | 18.2 | 8.1 | 28.5 | |
| | [´ÜÀ§ : ¾ï¿ø, ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ±â¾÷°¡Ä¡ (EV) | - | - | 490.85 | 411.54 | EBITDA | - | - | 39.43 | 37.24 | EBITDA/¸ÅÃâ¾× | - | - | 0.24 | 0.22 | EBITDA/±ÝÀ¶ºñ¿ë | - | - | - | - | EV/EBITDA | - | - | 12.45 | 11.05 | |
|
|
|