| | | | | | | ÄÉÀ̵𾾠(029480) Korea Digital Communications Corp. | ÄÚ½º´Ú - KOSDAQ100 | | | | NI/SI ¹× 3D ÀÔü¿µ»ó Àü¹®¾÷ü | Åë½Å,¹æ¼ÛÀåºñ | | | | | | | | | | [´ÜÀ§ : ¿ø,ÁÖ] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ¾×¸é°¡ | 500 | 500 | 500 | 500 | ÃÖ°íÁÖ°¡ | 2,150 | 7,040 | 9,300 | 2,920 | ÃÖÀúÁÖ°¡ | 455 | 505 | 2,105 | 1,565 | º¸ÅëÁÖ¹ßÇàÁÖ½Ä | 62,513,721 | 77,544,401 | 82,586,538 | 82,650,952 | ¿ì¼±ÁÖ¹ßÇàÁÖ¼ö | - | - | - | - | ½Ã°¡ÃѾ×(¾ï¿ø) | 296 | 5,454 | 1,949 | 1,681 | ¹è´ç·ü(%) | - | - | - | - | | | | [´ÜÀ§ : ¿ø] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ÁÖ´ç¼øÀÌÀÍ(EPS) | 20 | 27 | -221 | -16 | ÁÖ´ç¸ÅÃâ¾×(SPS) | 1,210 | 1,200 | 991 | 476 | ÁÖ´ç¼øÀÚ»ê(BPS) | 518 | 651 | 542 | 735 | ÁÖ´çÇö±ÝÈ帧(CPS) | -16.4 | -238.9 | 80.9 | 539.2 | | | | [´ÜÀ§ : ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | PER(ÃÖ°í/ÃÖÀú) | 107.50 /22.75 | 260.74 /18.70 | - /- | - /- | PSR(ÃÖ°í/ÃÖÀú) | 1.78 /0.38 | 5.86 /0.42 | 9.38 /2.12 | 6.12 /3.28 | PBR(ÃÖ°í/ÃÖÀú) | 4.14 /0.88 | 10.81 /0.78 | 17.14 /3.88 | 3.97 /2.13 | PCR(ÃÖ°í/ÃÖÀú) | - /- | - /- | 114.93 /26.01 | 5.42 /2.90 | | | | [´ç»ç/Åë½ÅÀåºñ/KOSDAQ] | ±¸ºÐ | 2009.12 | 2010.12 | º£Å¸(¥â) | 1.34 /0.96 /1.00 | 1.55 /1.05 /1.00 | º¯µ¿¼º(¥ò) | 92.86 /26.71 /24.11 | 75.73 /21.80 /17.40 | | | | [´ÜÀ§ : ¾ï¿ø, %] | ±¸ºÐ | 2007.12 | 2008.12 | 2009.12 | 2010.12 | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | ´ç »ç | ¾÷Á¾Æò±Õ | Æò±ÕÅõÀÚÀÚº»(IC) | 234 | 804 | 273 | 1,054 | 457 | 1,122 | 579 | 1,312 | ¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) | 29 | 78 | 21 | 40 | 21 | 127 | 50 | 214 | ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) | 12.70 | 9.77 | 8.02 | 3.83 | 4.77 | 11.36 | 8.65 | 16.37 | °¡ÁßÆò±ÕÀÚº»ºñ¿ë(WACC) | 7.48 | 7.04 | 8.37 | 7.37 | 8.04 | 7.66 | 9.75 | 7.85 | EVA | 12.2 | 21.9 | -0.9 | -37.3 | -14.9 | 41.4 | -6.3 | 111.7 | | | | [´ÜÀ§ : ¾ï¿ø, ¹è] | ±¸ºÐ | 2008.12 | 2009.12 | 2010.12 | 2011.03 | ±â¾÷°¡Ä¡ (EV) | 337.00 | 5,643.25 | 2,329.54 | 2,086.09 | EBITDA | 46.71 | 70.11 | 69.31 | 39.86 | EBITDA/¸ÅÃâ¾× | 0.07 | 0.08 | 0.09 | 0.10 | EBITDA/±ÝÀ¶ºñ¿ë | 5.14 | 4.61 | 1.55 | 0.93 | EV/EBITDA | 7.22 | 80.49 | 33.61 | 52.33 | | | | | | |